Svetlogorsk Agroservice

OJSC Svetlogorsk Agroservice

UNP: 400019748 · 14 Zavodskaya St., Svetlogorsk, Gomel Oblast

District-levelRestructuring

Identification

UNP400019748
OKED01610 — support activities for crop production (agro-service)
Legal formOJSC
Governing bodySvetlogorsk District Executive Committee (state ownership)
State share89.19%
Address14 Zavodskaya St., Svetlogorsk, Gomel Oblast

Financial statements

k BYN

Line itemReporting yearPrior year
Fixed assets4 3144 303
Intangible assets11
Income-bearing investments in tangible assets
Investments in long-term assets2 2884
Long-term financial investments11
Long-term receivables
Total Section I (long-term assets)6 6044 309
Inventories7891 363
— materials419438
— work in progress54147
— finished goods and merchandise316778
— goods shipped
Deferred expenses2521
VAT on acquired goods, works, services3473
Short-term receivables53 97553 510
Short-term financial investments385414
Cash and cash equivalents705427
Other short-term assets
Total Section II (short-term assets)55 91355 808
BALANCE (assets)62 51760 117
Charter capital2 5182 519
Reserve capital727727
Additional capital2 5492 107
Retained earnings (uncovered loss)-1 356-458
Total Section III (equity)4 4384 894
Long-term loans and borrowings
Long-term lease liabilities73202
Deferred income14 99818
Total Section IV (long-term liabilities)15 071220
Short-term loans and borrowings36 45850 316
Current portion of long-term liabilities
Short-term payables6 5394 663
— to suppliers, contractors, providers6 1154 221
— on payroll158119
— on lease payments129224
Total Section V (short-term liabilities)43 00855 003
BALANCE (equity and liabilities)62 51760 117

Computed metrics

Current ratio
1.3
Prior: 1.015(+28.1%)
F1.290 / F1.690
Absolute liquidity
0.025
Prior: 0.015
(F1.260 + F1.270) / F1.690
Own working capital ratio
-0.039
Prior: 0.01(-490%)
(F1.490 - F1.190) / F1.290
Sales profitability
2.02%
Prior: 2.59%(-0.57 pp)
F2.060 / F2.010 × 100%
Net profitability
-1.81%
Prior: -1.12%(-0.69 pp)
F2.210 / F2.010 × 100%
Revenue dynamics
-16.3%
(F2.010_N / F2.010_N-1) - 1
Debt dynamics
-27.5%
(F1.510 + F1.610)_N / (F1.510 + F1.610)_N-1 - 1
Debt load
0.98
Prior: 0.964
(F1.590 + F1.690) / (F1.590 + F1.690 + F1.410 + F1.460)
Operating cash-flow margin
31.88%
Prior: 25.12%
F4.040 / F2.010 × 100%

Integrity checks

Checks passed: 6 of 6

Balance sheet balances (assets = liabilities)
Cash-flow integrity
Cash-flow residuals
Cash position
Capital transition
Profit consistency

Signals

Red flags
  • Revenue fell 16.3% over the year: F2.010 59,295 → 49,631k BYN — a substantial contraction of activity.F2.010
  • Net loss for the second year running: F2.210 −662 → −898k BYN; accumulated uncovered loss F1.460 −458 → −1,356.F2.210 · F1.460
  • No own working capital: −0.039 = (F1.490 4,438 − F1.190 6,604) / F1.290 55,913 — a year earlier the ratio was positive (+0.01).F1.490 · F1.190 · F1.290
  • Short-term receivables are excessive: F1.250 53,975k BYN — 86% of total assets F1.300 62,517; funded by short-term loans F1.610 36,458.F1.250 · F1.300 · F1.610
Yellow flags
  • Bottom-line loss F2.412 −1.1% → −1.8% with thin sales profitability F2.411 2.7% → 2.1% (−0.6 pp over the year).F2.412 · F2.411
  • The balance sheet is skewed: against revenue F2.010 49,631 the turnover is locked in receivables F1.250 53,975k BYN — larger than annual revenue, creating concentration and liquidity risk.F2.010 · F1.250
  • Deferred income jumped: F1.540 18 → 14,998k BYN; in the same year investing activity carried F4.050 15,249 of receipts and F4.060 15,191 of payments, while investment in long-term assets F1.140 grew 4 → 2,288.F1.540 · F4.050 · F4.060 · F1.140
Green signals
  • Current liquidity rose: F1.290 / F1.690 1.01 → 1.30 on a reduction of current liabilities F1.690 55,003 → 43,008.F1.290 · F1.690
  • Credit load is declining: short-term loans and borrowings F1.610 50,316 → 36,458k BYN (−27.5%); long-term liabilities F1.590, however, grew 220 → 15,071 through deferred income F1.540 — the fall in short-term debt does not mean liabilities fell overall.F1.610 · F1.590 · F1.540
  • Cash flow from current activity is positive: F4.040 14,892 → 15,824k BYN; real capital F1.410 2,518 + F1.460 −1,356 = +1,162 remains positive with net assets F1.490 4,438.F4.040 · F1.410 · F1.460 · F1.490

Recommendation

Suggested outcome
Restructuring
Category
Distressed
Health score
0.84
Confidence level
Medium

Svetlogorsk Agroservice is a district agro-service enterprise (support activity for agriculture) with a state share of about 89%.

Recommendation: Restructuring — (working through the problem receivable, stabilizing revenue and cost of sales, managing short-term debt) rather than privatization or liquidation.

Why restructuring. As of 2024 the enterprise is loss-making for the second year running (net loss −898k BYN, widened from −662), revenue fell 16.3%, and bottom-line profitability is negative (−1.8%). The defining feature of the balance sheet is excessive short-term receivables (53,975k BYN, about 86% of all assets; of which 19,304k BYN is overdue), funded by short-term bank loans (36,458k BYN). There is no own working capital (the coverage ratio moved into negative territory). At the same time there are stabilizing factors: current liquidity returned above the norm (1.30), the credit load was cut by more than a quarter over the year, cash flow from current activity is positive, and real equity and net assets remain positive. The business is functioning but is structurally overloaded by a receivables-payables "lock" and shrinking revenue.

Confidence: MEDIUM. The assessment rests on 2024 reporting and is subject to reconciliation against annual 2025 data as it is published. The F1–F4 set is complete and all 6 cross-form consistency checks pass.

Svetlogorsk Agroservice — BELSOE