Soyuzprommontazh

Open Joint-Stock Company Soyuzprommontazh

UNP: 500036552 · 13 Skidelskoye Highway, Grodno 230003

District-levelPrivatization

Identification

UNP500036552
OKED33200 — installation of industrial machinery and equipment
Legal formOJSC
Governing bodyGrodno City Executive Committee (communal ownership; state share minority-dominant)
State share49.8586%
Address13 Skidelskoye Highway, Grodno 230003
Websitewww.sojuzprommontazh.by

Financial statements

k BYN

Line itemReporting yearPrior year
Fixed assets6 9064 711
Intangible assets45
Investments in long-term assets797
Long-term financial investments11
Total Section I (long-term assets)6 9184 814
Inventories7 2784 929
— materials7 2734 897
— work in progress25
— finished goods and merchandise57
Deferred expenses137126
VAT on acquired goods, works, services2822
Short-term receivables5 5325 640
Cash and cash equivalents302260
Total Section II (short-term assets)13 53110 957
BALANCE (assets)20 44915 771
Charter capital802802
Reserve capital242242
Additional capital5 8845 432
Retained earnings (uncovered loss)2 7462 594
Total Section III (equity)9 6749 070
Total Section IV (long-term liabilities)
Short-term loans and borrowings111 977
Short-term payables10 7624 724
— to suppliers, contractors, providers2 323919
— on advances received4 0922 605
— on taxes and duties1 233257
— on payroll990639
— on lease payments1 677
Deferred income2
Total Section V (short-term liabilities)10 7756 701
BALANCE (equity and liabilities)20 44915 771

Computed metrics

Current ratio
1.256
Prior: 1.635(-23.2%)
F1.290 / F1.690
Absolute liquidity
0.028
Prior: 0.039
(F1.260 + F1.270) / F1.690
Own working capital ratio
0.204
Prior: 0.388(-47.4%)
(F1.490 - F1.190) / F1.290
Sales profitability
9.39%
Prior: 8.47%(+0.92 pp)
F2.060 / F2.010 × 100%
Net profitability
0.67%
Prior: 0.32%(+0.35 pp)
F2.210 / F2.010 × 100%
Revenue dynamics
42.27%
(F2.010_N / F2.010_N-1) - 1
Debt dynamics
-99.44%
(F1.510 + F1.610)_N / (F1.510 + F1.610)_N-1 - 1
Debt load
0.752
Prior: 0.664
(F1.590 + F1.690) / (F1.590 + F1.690 + F1.410 + F1.460)
Operating cash-flow margin
13.75%
Prior: 6.88%
F4.040 / F2.010 × 100%

Integrity checks

Checks passed: 6 of 6

Balance sheet balances (assets = liabilities)
Cash-flow integrity
Cash-flow residuals
Cash position
Capital transition
Profit consistency

Signals

Yellow flags
  • Very thin net profitability: net margin 0.67% (231k BYN on revenue of 34,619). Despite growth in absolute terms (79 → 231), the bottom-line safety margin is minimal — a small deterioration in costs or exchange-rate differences could pull the result toward zero.F2.210 · F2.010
  • Liquidity fell from 1.635 to 1.256 on growing short-term payables (4,724 → 10,762), including advances received (2,605 → 4,092) and tax liabilities (257 → 1,233)F1.290 · F1.690 · F1.630 · F1.632 · F1.633
  • Real (ex-revaluation) equity is positive but modest: charter capital 802 and retained earnings 2,746 give 3,548k BYN out of 9,674 total equityF1.410 · F1.460 · F1.490
  • A lease load appeared: lease-payment debt of 1,677k BYN where there was none a year earlier.F1.636
  • Inventories rose 47.7% (4,929 → 7,278k BYN) against revenue growth of 42.3% — the increase is in materials (4,897 → 7,273), proportional to the larger workloadF1.210 · F2.010 · F1.211
Green signals
  • Strong positive cash flow from current activity: the F4.040 result is +4,759k BYN (up from +1,675), cash margin 13.75% — operating activity generates real cash, substantially exceeding accounting profit.F4.040 · F2.010
  • Credit load almost eliminated: short-term loans and borrowings cut from 1,977 to 11k BYN (−99.4%); no long-term debt.F1.610
  • Revenue growth on real activity: revenue +42.3% (24,334 → 34,619), profit on sales +57.7% (2,062 → 3,251), operating profitability improved (8.47% → 9.39%).F2.010 · F2.060
  • Own working capital ratio 0.204; equity of 9,674k BYN covers almost half the balance sheetF1.490 · F1.190 · F1.290 · F1.300

Recommendation

Suggested outcome
Privatization
Category
Stable
Health score
1.10
Confidence level
High

The enterprise is a contractor in industrial-equipment installation, held in mixed ownership: the state share is 49.86% (a minority-dominant stake with 1,188 shareholders), i.e. de-nationalization has already partly occurred here and the state is not the sole owner. The governing body is the joint-stock company's own bodies rather than a sector concern or executive committee, reflecting an already-completed transition to the joint-stock form.

Recommendation: Privatization — the state is already a minority owner, the sector (industrial installation) is not strategic, and the financial position requires no state investment. The logical path is completion of de-nationalization through a sale of the state stake, while the competitive nature of the sector (many private contractors) lowers the risks to national interests. Thin margins and borderline liquidity mean a buyer should account for working-capital needs; this is not an obstacle to privatization but a parameter for valuing the stake.

Why privatization. The financial position is on balance stable, but with a thin bottom-line safety margin. Strengths: operating activity generates sustained positive cash flow (F4.040 +4,759k BYN, cash margin 13.75% — above accounting profit), the credit load is almost fully repaid (short-term loans 1,977 → 11k BYN), revenue grows on real activity (+42.3%), and operating profitability has improved. Areas of attention: net profitability is extremely thin (0.67%) — typical for a contracting business with a high share of material costs; the current liquidity ratio has dropped to the very edge of the norm (1.256 against the norm of 1.25); and equity is substantially formed by revaluation of long-term assets rather than accumulated profit.

Confidence: HIGH. The source is the 2025 annual reporting, a complete F1–F4 set; all 6 cross-form consistency checks pass.

Soyuzprommontazh — BELSOE