Gronyteks

Open Joint-Stock Company Gronyteks

UNP: 500046539 · 91 Gorkogo St., Grodno 230005

Export-orientedRestructuring

Identification

UNP500046539
OKED13000 — manufacture of textiles
Legal formOJSC
Governing bodyMeeting of shareholders
Address91 Gorkogo St., Grodno 230005

Financial statements

k BYN

Line itemReporting yearPrior year
Fixed assets115 854106 438
Intangible assets15221
Income-bearing investments in tangible assets972874
Investments in long-term assets2 540234
Long-term financial investments78
Long-term receivables
Total Section I (long-term assets)119 526107 576
Inventories25 70821 494
— materials13 85212 097
— work in progress4 0504 294
— finished goods and merchandise7 8065 103
— goods shipped
Deferred expenses5364
VAT on acquired goods, works, services
Short-term receivables6 9528 721
Short-term financial investments
Cash and cash equivalents5 97615 181
Other short-term assets
Total Section II (short-term assets)38 68945 460
BALANCE (assets)158 215153 036
Charter capital12 20612 206
Reserve capital1 074818
Additional capital97 38686 494
Retained earnings (uncovered loss)7 35313 105
Total Section III (equity)118 019112 623
Long-term loans and borrowings1 246920
Long-term lease liabilities
Deferred income4 7443 906
Total Section IV (long-term liabilities)5 9904 826
Short-term loans and borrowings23 42522 178
Current portion of long-term liabilities3 2863 411
Short-term payables6 9467 677
— to suppliers, contractors, providers4 4235 177
— on payroll4761 046
— on lease payments
Total Section V (short-term liabilities)34 20635 587
BALANCE (equity and liabilities)158 215153 036

Computed metrics

Current ratio
1.131
Prior: 1.277(-11.4%)
F1.290 / F1.690
Absolute liquidity
0.175
Prior: 0.427
(F1.260 + F1.270) / F1.690
Own working capital ratio
-0.039
Prior: 0.111
(F1.490 - F1.190) / F1.290
Sales profitability
7.07%
Prior: 21.21%(-14.14 pp)
F2.060 / F2.010 × 100%
Net profitability
3.75%
Prior: 16.57%(-12.82 pp)
F2.210 / F2.010 × 100%
Revenue dynamics
-19.64%
(F2.010_N / F2.010_N-1) - 1
Debt dynamics
6.81%
(F1.510 + F1.610)_N / (F1.510 + F1.610)_N-1 - 1
Debt load
0.673
Prior: 0.615
(F1.590 + F1.690) / (F1.590 + F1.690 + F1.410 + F1.460)
Operating cash-flow margin
1.86%
Prior: 9.4%
F4.040 / F2.010 × 100%

Integrity checks

Checks passed: 6 of 6

Balance sheet balances (assets = liabilities)
Cash-flow integrity
Cash-flow residuals
Cash position
Capital transition
Profit consistency

Signals

Red flags
  • Revenue fell 19.6% year on year (63,129 versus 78,553) — a substantial contraction of sales volumes.F2.010
  • Own-working-capital provision turned negative: −0.04 versus +0.11 a year earlier — own working capital is gone.F1.490 · F1.190 · F1.290
Yellow flags
  • Collapse in profitability: sales profitability fell from 21.2% to 7.1%, and on the bottom line from 16.6% to 3.8% (minus ~13 percentage points).F2.060 · F2.010 · F2.210
  • Net profit fell 82% (2,366 versus 13,018) — profit retained, but sharply thinner.F2.210
  • Current ratio fell to 1.13 (from 1.28 a year earlier) — the margin over the declared threshold of 1.0 is nearly exhausted.F1.290 · F1.690
  • Cash shrank from 15,181 to 5,976k BYN over the year; operating cash flow contracted almost fivefold (1,172 versus 7,382).F1.270 · F4.040
  • Inventories grew 20% (25,708 versus 21,494), including finished goods +53% — possible overstocking amid falling revenue.F1.210 · F1.214 · F2.010
Green signals
  • Profitability retained at all levels: net profit +2,366, profit from current activity +3,272, operating cash flow positive (+1,172).F2.210 · F2.090 · F4.040
  • Strong capital base: equity 118,019k BYN on a balance sheet of 158,215; real capital (excluding revaluation) is positive (+19,559).F1.490 · F1.300 · F1.410 · F1.460
  • Moderate and controlled credit load: long-term debt minimal (1,246), overall loan growth +6.8%; the enterprise actively repays and draws loans within turnover.F1.510 · F1.610
  • Capital investment continues: investment in long-term assets grew from 234 to 2,540, the investment cash outflow directed at acquiring fixed assets (2,940).F1.140 · F4.061

Recommendation

Suggested outcome
Restructuring
Category
Distressed
Health score
0.86
Confidence level
High

The enterprise retains a strong balance-sheet base amid a sharp deterioration in operating dynamics in 2025.

Recommendation: Restructuring — operational (reversing sales dynamics, restoring margin, loading capacity) followed by privatization: such an asset is rationally transferred to an effective owner once operating performance has stabilized. Financial restructuring, meanwhile, is not required: there is no debt crisis and no loss.

Why restructuring. Equity is significant (118,019k BYN), real capital excluding revaluation is positive, the credit load is moderate, and profitability is held at all levels (net profit +2,366, operating cash flow +1,172). At the same time revenue fell almost 20%, sales profitability collapsed from 21% to 7%, the net margin from 16.6% to 3.8%, current liquidity dropped just below the norm, and cash balances shrank more than twofold amid a rise in finished-goods inventories. This is the profile of a textile manufacturer with export orientation that is sound in capital structure but losing market positions: the problem is not solvency but competitiveness and margin.

Confidence: HIGH. All 6 cross-form consistency checks pass.

Gronyteks — BELSOE