BelTAPAZ (Grodno)

OJSC Grodno Lathe Chuck Plant "BelTAPAZ"

UNP: 500047867 · 29 Gaspadarchaya St., Grodno 230005

Export-orientedRestructuring

Identification

UNP500047867
OKED28490 — manufacture of other machine tools and equipment for working hard materials
Legal formOJSC
Governing bodyMinistry of Industry of the Republic of Belarus
State share100%
Address29 Gaspadarchaya St., Grodno 230005

Financial statements

k BYN

Line itemReporting yearPrior year
Fixed assets20 86115 157
Intangible assets324
Income-bearing investments in tangible assets5651
Investments in long-term assets42153
Long-term financial investments
Total Section I (long-term assets)20 99515 367
Inventories9 1867 279
— materials2 1772 960
— work in progress7941 062
— finished goods and merchandise6 2153 257
Deferred expenses2642
VAT on acquired goods, works, services35
Short-term receivables3 3353 019
Cash and cash equivalents1 808108
Total Section II (short-term assets)14 35810 453
BALANCE (assets)35 35325 820
Charter capital4 2624 262
Reserve capital7466
Additional capital12 91911 896
Retained earnings (uncovered loss)8451 404
Total Section III (equity)18 10017 628
Long-term loans and borrowings8752 027
Long-term lease liabilities1118
Deferred income7 296974
Total Section IV (long-term liabilities)8 1823 019
Short-term loans and borrowings3 2401 735
Current portion of long-term liabilities1 1551 440
Short-term payables3 6461 526
— to suppliers, contractors, providers2 534479
— on payroll366453
— on lease payments1013
Total Section V (short-term liabilities)9 0715 173
BALANCE (equity and liabilities)35 35325 820

Computed metrics

K1 · Current ratio
1.583
Prior: 2.021(-21.7%)
F1.290 / F1.690
K1 · Own working capital ratio
-0.202
Prior: 0.216
(F1.490 - F1.190) / F1.290
K2 · Sales profitability
2.37%
Prior: 14.21%(-11.84 пп)
F2.060 / F2.010 × 100%
K2 · Net profitability
-0.91%
Prior: 8.97%(-9.88 пп)
F2.210 / F2.010 × 100%
K3 · Revenue dynamics
-40.87%
(F2.010_N / F2.010_N-1) - 1
K3 · Debt dynamics
9.38%
(F1.510 + F1.610)_N / (F1.510 + F1.610)_N-1 - 1
Operating cash-flow margin
21.77%
Prior: 1.12%
F4.040 / F2.010 × 100%

Integrity checks

Checks passed: 6 of 6

Balance sheet balances (assets = liabilities)
Cash-flow integrity
Cash-flow residuals
Cash position
Capital transition
Profit consistency

Signals

Red flags
  • Sharp revenue decline: sales fell 41% (20,300 → 12,004k BYN); profit on sales almost wiped out (2,884 → 285), current activity went into loss (−352).
  • The net result changed sign from profit to loss: 1,821 → −109k BYN; sales profitability fell from 14.2% to 2.4%, net profitability from +9.0% to −0.9%.
Yellow flags
  • No own working capital: working-capital ratio −0.20 (was +0.22); long-term assets exceed equity, the gap closed by liabilities, including deferred income (7,296).
  • Declining liquidity: current liquidity ratio fell from 2.02 to 1.58 (above the norm of 1.25, but the trend is negative); current liabilities grew from 5,173 to 9,071.
  • Finished-goods build-up: finished-goods inventories grew from 3,257 to 6,215k BYN amid falling revenue — a sign of overstocking and sales problems.
Green signals
  • Positive cash flow from current activity: 2,613k BYN (up from 227); operating cash-flow margin 21.8% — operations generate cash despite the accrual loss.
  • Sustained positive equity: total of Section III 18,100k BYN (up from 17,628); real accumulated capital is positive (+5,107).
  • Unqualified audit opinion: the statements were deemed reliable in all material respects.
  • Reduced long-term debt: long-term loans and borrowings cut from 2,027 to 875k BYN; the cash balance grew from 108 to 1,808.

Recommendation

Suggested outcome
Restructuring
Category
Distressed
Health score
0.88
Confidence level
High

OJSC BelTAPAZ is a Grodno plant of lathe chucks and tooling (a resident of a free economic zone), under republican subordination (Ministry of Industry), in full state ownership. The 2025 statements show an enterprise that is financially sound on the balance sheet but operationally sagging.

The balance-sheet side is healthy: equity is positive and growing (18,100k BYN), real accumulated capital is positive, liquidity is above the norm (1.58), long-term debt is shrinking, the cash balance grew, and the audit was issued without qualification. Cash flow from current activity is positive and strong (2,613k BYN, margin 21.8%).

However, the operating trend is negative and pronounced: revenue collapsed 41% (20,300 → 12,004k BYN), profit on sales almost disappeared (2,884 → 285), current activity went into loss (−352), and the net result changed sign (from +1,821 to −109). Sales profitability fell from 14.2% to 2.4%. Finished goods are accumulating (3,257 → 6,215) — a sign of sales problems. The working-capital ratio became negative (−0.20).

Restructuring is recommended with an emphasis on restoring sales. The enterprise is subject neither to liquidation (capital is positive, cash flow is strong, the profile is export-oriented and technologically valuable) nor to immediate privatization without remediation (the sharp revenue decline and slide into operating loss reduce attractiveness and first require a sales turnaround). The key task is restoration of sales volumes and profitability; once sales stabilize, the enterprise becomes a privatization candidate, with protection of its profile (tooling for machine building).

OSINT Belarus 2.0