Belarusian Cement Plant

OJSC Belarusian Cement Plant

UNP: 700002051 · 117 Yunosheskaya St., Kostyukovichi, Mogilev Oblast

City-formingMonopoliesRestructuring

Identification

UNP700002051
OKED23510 — manufacture of cement
Legal formOJSC
Governing bodyMinistry of Architecture and Construction of the Republic of Belarus
Address117 Yunosheskaya St., Kostyukovichi, Mogilev Oblast

Financial statements

k BYN

Line itemReporting yearPrior year
Fixed assets1 508 9211 340 772
Intangible assets448162
Income-bearing investments in tangible assets
Investments in long-term assets41 2156 261
Long-term financial investments9 486
Long-term receivables
Total Section I (long-term assets)1 598 8981 376 272
Inventories200 716172 073
— materials125 531101 028
— work in progress48 93238 949
— finished goods and merchandise11 96615 123
— goods shipped
Deferred expenses916176 372
VAT on acquired goods, works, services12 7731 302
Short-term receivables27 49317 807
Short-term financial investments2 913637
Cash and cash equivalents995283
Other short-term assets988455
Total Section II (short-term assets)246 794368 929
BALANCE (assets)1 845 6921 745 201
Charter capital606 543169 320
Reserve capital222222
Additional capital574 590824 371
Retained earnings (uncovered loss)-298 972-254 628
Total Section III (equity)882 383739 285
Long-term loans and borrowings107 32198 935
Long-term lease liabilities49 7931 958
Deferred income24 39419 414
Other long-term liabilities593 988710 734
Total Section IV (long-term liabilities)775 496831 046
Short-term loans and borrowings59 71858 675
Current portion of long-term liabilities9 85436 858
Short-term payables115 49877 352
— to suppliers, contractors, providers67 81036 648
— on payroll3 8883 741
— on lease payments15 341605
Total Section V (short-term liabilities)187 813174 870
BALANCE (equity and liabilities)1 845 6921 745 201

Computed metrics

K1 · Current ratio
1.314
Prior: 2.11(-37.73%)
F1.290 / F1.690
K1 · Own working capital ratio
-2.903
Prior: -1.727(-68.1%)
(F1.490 - F1.190) / F1.290
K2 · Sales profitability
4.82%
Prior: 4.29%(+0.53 пп)
F2.060 / F2.010 × 100%
K2 · Net profitability
-7.78%
Prior: -8.46%(+0.68 пп)
F2.210 / F2.010 × 100%
K3 · Revenue dynamics
10.99%
(F2.010_N / F2.010_N-1) - 1
K3 · Debt dynamics
5.98%
(F1.510 + F1.610)_N / (F1.510 + F1.610)_N-1 - 1
Operating cash-flow margin
11.73%
Prior: 19.97%
F4.040 / F2.010 × 100%

Integrity checks

Checks passed: 6 of 6

Balance sheet balances (assets = liabilities)
Cash-flow integrity
Cash-flow residuals
Cash position
Capital transition
Profit consistency

Signals

Red flags
  • Net loss for the second year running: −44,213k BYN (2025), −43,300 (2024); accumulated uncovered loss reached −298,972k BYN.
  • Negative working-capital ratio: coefficient −2.90 — long-term assets (1,598,898) substantially exceed equity (882,383), the gap financed by long-term liabilities.
Yellow flags
  • Heavy foreign-currency debt load: financial-activity expenses 223,771k BYN, of which exchange-rate differences 202,289 — these are what form the loss; long-term liabilities 775,496, including other long-term 593,988.
  • Current liquidity fell from 2.11 to 1.31 (remains above the norm of 1.25), cash is minimal (995k BYN); lease obligations rose sharply.
Green signals
  • Operating activity is profitable: profit on sales 27,407k BYN (sales profitability 4.8%, rising), profit from current activity 19,024.
  • Operating cash flow is strongly positive: 66,656k BYN (flow margin 11.7%) — the loss is predominantly non-cash, of exchange-rate nature, while operations generate cash.
  • Revenue grows at double-digit rates (+11.0%); a recapitalization was carried out (additional share issue, growth of charter capital).

Recommendation

Suggested outcome
Restructuring
Category
Distressed
Health score
0.89
Confidence level
High

The Belarusian Cement Plant is an operationally viable, cash-generating enterprise weighed down by a heavy foreign-currency debt load. Production is profitable: profit on sales was 27,407k BYN (sales profitability 4.8%, rising year on year), profit from current activity 19,024, and operating cash flow is strongly positive — 66,656k BYN at an 11.7% margin. Nonetheless the enterprise posts a net loss for the second year running (−44,213k BYN), and the loss is formed almost entirely by financial activity: exchange-rate differences on foreign-currency debt amounted to 202,289k BYN and are non-cash in nature. Accumulated uncovered loss reached −298,972, the working-capital ratio is deeply negative (−2.90), since a large investment base was financed by long-term liabilities. At the same time, current liquidity remains above the norm, a recapitalization was carried out, and revenue grows at double-digit rates. The profile fits restructuring — primarily of debt and currency exposure: the operating model is healthy and generates flow, liquidation is not warranted; but the financing structure and currency exposure require restructuring of liabilities. Privatization without prior balance-sheet remediation is premature.

OSINT Belarus 2.0