Mogilevvodstroy Holding MC

OJSC Management Company of the Mogilevvodstroy Holding

UNP: 700189880 · 5/29 Pionerskaya St., Mogilev 212030

HoldingsRestructuring

Identification

UNP700189880
OKED70100 — activities of head offices (holding management); earthworks (43121)
Legal formOJSC
Governing bodyCommittee for Agriculture and Food of the Mogilev Oblast Executive Committee
State share99.52%
Address5/29 Pionerskaya St., Mogilev 212030

Financial statements

k BYN

Line itemReporting yearPrior year
Fixed assets5 9924 030
Intangible assets46
Investments in long-term assets3 4152 091
Long-term financial investments227227
Long-term receivables
Other long-term assets554453
Total Section I (long-term assets)10 1926 807
Inventories202179
— materials202171
Long-term assets held for sale6 5707 118
Deferred expenses2 2542 122
VAT on acquired goods, works, services333270
Short-term receivables5 2742 651
Short-term financial investments262
Cash and cash equivalents621
Total Section II (short-term assets)14 64112 423
BALANCE (assets)24 83319 230
Charter capital411411
Additional capital864801
Retained earnings (uncovered loss)1 60041
Total Section III (equity)2 8751 253
Long-term loans and borrowings
Long-term lease liabilities1 771
Deferred income2 7831 362
Total Section IV (long-term liabilities)4 5541 362
Short-term loans and borrowings19409
Short-term payables3 7885 096
— to suppliers, contractors, providers2 8732 622
— on payroll213154
— on lease payments2941 868
Обязательства, предназначенные для реализации (незавершёнка заказчика)13 48911 090
Deferred income10116
Total Section V (short-term liabilities)17 40416 615
BALANCE (equity and liabilities)24 83319 230

Computed metrics

K1 · Current ratio
0.841
Prior: 0.748(+12.51%)
F1.290 / F1.690
K1 · Own working capital ratio
-0.5
Prior: -0.447
(F1.490 - F1.190) / F1.290
K2 · Sales profitability
18.97%
Prior: 10.86%(+8.11 пп)
F2.060 / F2.010 × 100%
K2 · Net profitability
17.75%
Prior: 2.12%(+15.63 пп)
F2.210 / F2.010 × 100%
K3 · Revenue dynamics
112.2%
(F2.010_N / F2.010_N-1) - 1
K3 · Debt dynamics
-95.4%
(F1.510 + F1.610)_N / (F1.510 + F1.610)_N-1 - 1
Operating cash-flow margin
8.75%
Prior: 11.59%
F4.040 / F2.010 × 100%

Integrity checks

Checks passed: 6 of 6

Balance sheet balances (assets = liabilities)
Cash-flow integrity
Cash-flow residuals
Cash position
Capital transition
Profit consistency

Signals

Red flags
  • Current liquidity ratio 0.84 against the norm of ≥1.0 — current liabilities are formally not covered by current assets (the enterprise is deemed insolvent).
  • Negative working-capital ratio — long-term assets are financed by short-term sources.
Yellow flags
  • Cash balance is minimal (6k BYN) against significant short-term payables.
  • Receivables almost doubled (from 2.7m to 5.3m BYN).
Green signals
  • Revenue more than doubled (from 4.2m to 8.8m BYN), net profit from 0.1m to 1.6m BYN; the business plan was over-fulfilled.
  • Credit load is minimal: loans and borrowings shrank from 409 to 19k BYN, no overdue debt.
  • Operating cash flow is steadily positive (+0.8m BYN); sales profitability rose to 19%.
  • Formal insolvency stems from the accounting specifics of a land-reclamation construction client rather than the real financial condition: excluding the construction-in-progress costs accumulated in liabilities, current liquidity exceeds the norm more than threefold.

Recommendation

Suggested outcome
Restructuring
Category
Distressed
Health score
0.85
Confidence level
Medium

OJSC Management Company of the Mogilevvodstroy Holding is the head organization of a land-reclamation holding uniting 13 district enterprises of Mogilev Oblast (state share 99.52%), implementing the state land-reclamation development program. By formal criteria the enterprise was deemed insolvent in 2025: current liquidity ratio 0.84 against the norm of 1.0, the working-capital ratio negative, the insolvency characterized as sustained. However, the operating results are the opposite: revenue more than doubled (to 8.8m BYN), net profit increased almost eighteenfold (to 1.6m BYN), sales profitability reached 19%, operating cash flow is steadily positive, and the credit load is minimal (loans and borrowings shrank to 19k BYN, no overdue debt).

The discrepancy is explained by accounting specifics: as a land-reclamation construction client, the enterprise accumulates actual construction-in-progress costs in the liabilities side of the balance sheet (over 13m BYN). It is precisely this item that forms the bulk of short-term liabilities and collapses the solvency ratios, without reflecting real financial strain. Excluding it, current liquidity exceeds the norm more than threefold. Thus the restructuring recommendation relates primarily to the balance-sheet structure and the order of recording client costs, rather than to financial remediation of a loss-making asset: operationally the enterprise is stable and profitable. The assessment is given at the level of the head organization; indicators for the holding as a whole may differ.

OSINT Belarus 2.0